INVESTMENTS - Fair Value Measurement Inputs and Valuation Techniques (Details) $ in Thousands |
Dec. 31, 2022
USD ($)
|
Mar. 31, 2022
USD ($)
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
$ 760,463
|
|
$ 714,396
|
[1] |
Investment, Identifier [Axis]: B+T Group Acquisition, Inc. – Common Stock Warrants |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[2],[3],[4] |
|
|
921
|
|
Investment, Identifier [Axis]: B+T Group Acquisition, Inc. – Line of Credit |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
2,800
|
[5],[6] |
2,800
|
[3],[4],[7] |
Investment, Identifier [Axis]: B+T Group Acquisition, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[2],[3],[4] |
|
|
14,746
|
|
Investment, Identifier [Axis]: B+T Group Acquisition, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[4],[7] |
|
|
14,000
|
|
Investment, Identifier [Axis]: B+T Group Acquisition, Inc.(L) – Common Stock Warrants |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[6],[8],[9] |
0
|
|
|
|
Investment, Identifier [Axis]: B+T Group Acquisition, Inc.(L) – Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[6] |
14,000
|
|
|
|
Investment, Identifier [Axis]: B+T Group Acquisition, Inc.– Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[6],[9] |
2,653
|
|
|
|
Investment, Identifier [Axis]: Bassett Creek Services, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[2],[3] |
|
|
17,150
|
|
Investment, Identifier [Axis]: Bassett Creek Services, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3] |
|
|
48,000
|
|
Investment, Identifier [Axis]: Brunswick Bowling Products, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
35,255
|
[5],[9] |
21,485
|
[2],[3] |
Investment, Identifier [Axis]: Brunswick Bowling Products, Inc. – Term Debt 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
17,700
|
[5] |
17,700
|
[3] |
Investment, Identifier [Axis]: Brunswick Bowling Products, Inc. – Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
6,850
|
[5] |
6,850
|
[3] |
Investment, Identifier [Axis]: Counsel Press, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
27,539
|
[5],[9] |
25,374
|
[2],[3] |
Investment, Identifier [Axis]: Counsel Press, Inc. – Term Debt 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
21,100
|
[5] |
21,100
|
[3] |
Investment, Identifier [Axis]: Counsel Press, Inc. – Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
6,400
|
[5] |
6,400
|
[3] |
Investment, Identifier [Axis]: Country Club Enterprises, LLC - Guaranty |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[10] |
|
|
0
|
|
Investment, Identifier [Axis]: Country Club Enterprises, LLC – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[11] |
|
|
1,498
|
|
Investment, Identifier [Axis]: Dema/Mai Holdings, Inc - Preferred Equity |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[9] |
24,877
|
|
|
|
Investment, Identifier [Axis]: Dema/Mai Holdings, Inc – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5] |
38,250
|
|
|
|
Investment, Identifier [Axis]: Diligent Delivery Systems – Common Stock Warrants |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
2,249
|
[5],[9] |
1,533
|
[2],[3] |
Investment, Identifier [Axis]: Diligent Delivery Systems – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
13,016
|
[12] |
13,000
|
[11] |
Investment, Identifier [Axis]: Edge Adhesives Holdings, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[6],[9] |
0
|
[2],[3],[4],[7] |
Investment, Identifier [Axis]: Edge Adhesives Holdings, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[4],[11] |
|
|
9,072
|
|
Investment, Identifier [Axis]: Edge Adhesives Holdings, Inc.– Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[6],[13] |
3,677
|
|
|
|
Investment, Identifier [Axis]: Educators Resource, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
17,638
|
[5],[9] |
19,252
|
[2],[3] |
Investment, Identifier [Axis]: Educators Resource, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
20,000
|
[5] |
20,000
|
[3] |
Investment, Identifier [Axis]: Funko Acquisition Holdings, LLC – Common Units |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
31
|
[6],[9],[14] |
74
|
[2],[4],[15],[16] |
Investment, Identifier [Axis]: Galaxy Technologies Holdings, Inc. – Common Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
0
|
[2],[3] |
Investment, Identifier [Axis]: Galaxy Technologies Holdings, Inc. – Term Debt 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
5,610
|
[5] |
6,500
|
[3] |
Investment, Identifier [Axis]: Galaxy Technologies Holdings, Inc. – Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
15,281
|
[5] |
18,796
|
[3] |
Investment, Identifier [Axis]: Ginsey Home Solutions, Inc. – Common Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
0
|
[2],[3] |
Investment, Identifier [Axis]: Ginsey Home Solutions, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
3,263
|
[2],[3] |
Investment, Identifier [Axis]: Ginsey Home Solutions, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,200
|
[5] |
13,300
|
[4],[17] |
Investment, Identifier [Axis]: Gladstone SOG Investments, Inc. - Common Stock( |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[9] |
713
|
|
|
|
Investment, Identifier [Axis]: Horizon Facilities Services, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
13,188
|
[5],[9] |
17,807
|
[2],[3] |
Investment, Identifier [Axis]: Horizon Facilities Services, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
57,700
|
[5] |
27,700
|
[3] |
Investment, Identifier [Axis]: ImageWorks Display and Marketing Group, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
13,131
|
[5],[9] |
16,405
|
[2],[3],[7] |
Investment, Identifier [Axis]: ImageWorks Display and Marketing Group, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
22,000
|
[5] |
22,000
|
[3],[7] |
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC - Guaranty |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[7],[10] |
|
|
0
|
|
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC - Term Debt 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
10,556
|
[5],[13] |
15,023
|
[3],[7],[18] |
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC - Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7],[18] |
|
|
23,672
|
|
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC - Term Debt 3 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7],[18] |
|
|
2,219
|
|
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC – Line of Credit |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[13] |
3,199
|
|
|
|
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC – Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[13] |
16,634
|
|
|
|
Investment, Identifier [Axis]: J.R. Hobbs Co. - Atlanta, LLC – Term Debt 3 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[13] |
1,560
|
|
|
|
Investment, Identifier [Axis]: J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
0
|
[2],[3],[7] |
Investment, Identifier [Axis]: Mason West, LLC – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
10,896
|
[5],[9] |
7,553
|
[2],[3] |
Investment, Identifier [Axis]: Mason West, LLC – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
25,250
|
[5] |
25,250
|
[3] |
Investment, Identifier [Axis]: Nocturne Villa Rentals, Inc. – Line of Credit |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
2,000
|
[5] |
0
|
[3] |
Investment, Identifier [Axis]: Nocturne Villa Rentals, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
14,858
|
[5],[9] |
10,223
|
[2],[3] |
Investment, Identifier [Axis]: Nocturne Villa Rentals, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
42,450
|
[5] |
27,700
|
[3] |
Investment, Identifier [Axis]: Nth Degree Investment Group, LLC – Common Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,036
|
[5],[9] |
511
|
[2],[3] |
Investment, Identifier [Axis]: Old World Christmas, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
35,028
|
[5],[9] |
37,842
|
[2],[3],[7] |
Investment, Identifier [Axis]: Old World Christmas, Inc. – Secured First Lien Term Loan |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
40,500
|
[5] |
25,000
|
[3],[7] |
Investment, Identifier [Axis]: PSI Molded Plastics, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[2],[3],[7] |
|
|
0
|
|
Investment, Identifier [Axis]: PSI Molded Plastics, Inc. – Preferred Stock( |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[9] |
0
|
|
|
|
Investment, Identifier [Axis]: PSI Molded Plastics, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
26,618
|
[5] |
26,618
|
[3] |
Investment, Identifier [Axis]: Phoenix Door Systems, Inc – Line of Credit |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[12] |
2,423
|
|
|
|
Investment, Identifier [Axis]: Phoenix Door Systems, Inc – Line of Credit, |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[11] |
|
|
1,920
|
|
Investment, Identifier [Axis]: Phoenix Door Systems, Inc. – Common Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
0
|
[2],[3] |
Investment, Identifier [Axis]: Phoenix Door Systems, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
3,040
|
[12] |
3,072
|
[11] |
Investment, Identifier [Axis]: SFEG Holdings, Inc. – Common Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
0
|
[2],[3],[16] |
Investment, Identifier [Axis]: SFEG Holdings, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
2,465
|
[5],[9] |
0
|
[2],[3] |
Investment, Identifier [Axis]: SFEG Holdings, Inc. – Term Debt 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
3,128
|
[5] |
2,909
|
[11],[18] |
Investment, Identifier [Axis]: SFEG Holdings, Inc. – Term Debt 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,516
|
[5] |
10,914
|
[11],[18] |
Investment, Identifier [Axis]: Schylling, Inc. – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
19,452
|
[5],[9] |
17,820
|
[2],[3] |
Investment, Identifier [Axis]: Schylling, Inc. – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
27,981
|
[5] |
27,981
|
[3] |
Investment, Identifier [Axis]: The Maids International, LLC – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
2,679
|
[2],[3],[7] |
Investment, Identifier [Axis]: The Maids International, LLC – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7] |
|
|
28,560
|
|
Investment, Identifier [Axis]: The Maids International, LLC – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5] |
28,560
|
|
|
|
Investment, Identifier [Axis]: The Mountain Corporation 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7],[18] |
|
|
3,400
|
|
Investment, Identifier [Axis]: The Mountain Corporation 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7],[18] |
|
|
800
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Common Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
0
|
[5],[9] |
0
|
[2],[3] |
Investment, Identifier [Axis]: The Mountain Corporation – Delayed Draw Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7],[18] |
|
|
118
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Line of Credit 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[13] |
2,411
|
|
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Line of Credit 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[13] |
0
|
|
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[2],[3] |
|
|
0
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Preferred Stock( |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[9] |
0
|
|
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7],[18] |
|
|
923
|
|
Investment, Identifier [Axis]: The Mountain Corporation – Term Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5],[13] |
0
|
|
|
|
Investment, Identifier [Axis]: Utah Pacific Bridge & Steel, Ltd. - Preferred Stock |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
4,794
|
[5],[9] |
6,000
|
[2],[3],[7] |
Investment, Identifier [Axis]: Utah Pacific Bridge & Steel, Ltd., 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7] |
|
|
18,250
|
|
Investment, Identifier [Axis]: Utah Pacific Bridge & Steel, Ltd., 1 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[3],[7] |
|
|
0
|
|
Investment, Identifier [Axis]: Utah Pacific Bridge & Steel, Ltd., 2 |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
[5] |
18,250
|
|
|
|
Significant Unobservable Inputs (Level 3) |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
760,432
|
|
714,322
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Secured First Lien Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
442,028
|
|
411,023
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Secured Second Lien Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
63,153
|
|
39,637
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Preferred Equity |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
221,774
|
|
217,599
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Common Equity/ Equivalents |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
$ 14,998
|
|
$ 3,678
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Secured First Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
3.1
|
|
3.4
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Secured First Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
7.9
|
|
9.3
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Secured First Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
6.2
|
|
7.0
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Secured Second Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
5.6
|
|
5.6
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Secured Second Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
7.8
|
|
6.8
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Secured Second Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
6.7
|
|
6.0
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Preferred Equity | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
3.1
|
|
3.4
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Preferred Equity | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
7.9
|
|
9.3
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Preferred Equity | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
5.9
|
|
6.8
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Common Equity/ Equivalents | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
4.3
|
|
4.8
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Common Equity/ Equivalents | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
7.8
|
|
8.4
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA multiple | Common Equity/ Equivalents | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
7.2
|
|
5.8
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Secured First Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
$ 3,973
|
|
$ 3,990
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Secured First Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
18,548
|
|
13,707
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Secured First Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
10,962
|
|
8,221
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Secured Second Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
3,221
|
|
3,953
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Secured Second Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
6,669
|
|
5,488
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Secured Second Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
5,113
|
|
4,959
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Preferred Equity | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
3,973
|
|
1,210
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Preferred Equity | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
18,548
|
|
13,707
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Preferred Equity | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
9,640
|
|
6,926
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Common Equity/ Equivalents | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
969
|
|
829
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Common Equity/ Equivalents | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
27,118
|
|
13,707
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | EBITDA | Common Equity/ Equivalents | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
$ 5,302
|
|
$ 5,709
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Secured First Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.3
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Secured First Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.6
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Secured First Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.3
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Secured Second Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.5
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Secured Second Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.5
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Secured Second Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.5
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Preferred Equity | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.3
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Preferred Equity | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.6
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Preferred Equity | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.4
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Common Equity/ Equivalents | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.5
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Common Equity/ Equivalents | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.5
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue multiple | Common Equity/ Equivalents | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.5
|
|
0.7
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Secured First Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
$ 12,461
|
|
$ 14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Secured First Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
107,907
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Secured First Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
88,029
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Secured Second Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Secured Second Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Secured Second Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Preferred Equity | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Preferred Equity | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
107,907
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Preferred Equity | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
53,486
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Common Equity/ Equivalents | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Common Equity/ Equivalents | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Total Enterprise Value | Revenue | Common Equity/ Equivalents | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
12,461
|
|
14,072
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Secured First Lien Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
5,463
|
|
14,064
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Secured Second Lien Debt |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair Value |
|
$ 13,016
|
|
$ 28,321
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Discount Rate | Secured First Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.151
|
|
0.113
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Discount Rate | Secured First Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.189
|
|
0.152
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Discount Rate | Secured First Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.172
|
|
0.146
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Discount Rate | Secured Second Lien Debt | Minimum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.133
|
|
0.100
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Discount Rate | Secured Second Lien Debt | Maximum |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.133
|
|
0.122
|
|
Significant Unobservable Inputs (Level 3) | Yield Analysis | Discount Rate | Secured Second Lien Debt | Weighted Average |
|
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
|
Fair value, measurement input |
|
0.133
|
|
0.116
|
|
|
|