Quarterly report pursuant to Section 13 or 15(d)

INVESTMENTS (Tables)

v3.25.0.1
INVESTMENTS (Tables)
9 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Investments by Security Type at Fair Value and Investments Valued Using Level 3 Inputs
As of December 31, 2024 and March 31, 2024, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:
Fair Value Measurements
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of December 31, 2024:
Secured first lien debt
$ 599,911  $ —  $ —  $ 599,911 
Secured second lien debt
108,743  —  —  108,743 
Preferred equity
308,226  —  —  308,226 
Common equity/equivalents (A)
50,350  — 

—  50,350 
Total Investments as of December 31, 2024
$ 1,067,230  $   $   $ 1,067,230 
Fair Value Measurements
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of March 31, 2024:
Secured first lien debt
$ 474,856  $ —  $ —  $ 474,856 
Secured second lien debt
138,703  —  —  138,703 
Preferred equity
213,480  —  —  213,480 
Common equity/equivalents
93,465  —  18 
(B)
93,447 
Total Investments as of March 31, 2024
$ 920,504  $ —  $ 18  $ 920,486 
(A)Excludes our investment in Gladstone Alternative with a fair value of $5.0 million as of December 31, 2024. Gladstone Alternative was valued using NAV as a practical expedient.
(B)Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko could be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability, as our investment was subject to certain restrictions.
The following table presents our investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy, and carried at fair value as of December 31, 2024 and March 31, 2024, by caption on our accompanying Consolidated Statements of Assets and Liabilities, and by security type:
Total Recurring Fair Value Measurements
Reported in Consolidated Statements
of Assets and Liabilities
Valued Using Level 3 Inputs
December 31, 2024 March 31, 2024
Non-Control/Non-Affiliate Investments
Secured first lien debt $ 386,753  $ 324,348 
Secured second lien debt 92,854  93,340 
Preferred equity 210,624  162,522 
Common equity/equivalents(A)
50,350  42,005 
Total Non-Control/Non-Affiliate Investments 740,581  622,215 
Affiliate Investments
Secured first lien debt 212,654  147,603 
Secured second lien debt 15,889  45,363 
Preferred equity 97,602  50,958 
Common equity/equivalents(B)
  51,442 
Total Affiliate Investments 326,145  295,366 
Control Investments
Secured first lien debt 504  2,905 
Secured second lien debt   — 
Preferred equity   — 
Common equity/equivalents   — 
Total Control Investments 504  2,905 
Total investments at fair value using Level 3 inputs $ 1,067,230  $ 920,486 
(A)Excludes our investment in Funko as of March 31, 2024 with a fair value of $18 thousand, which was valued using Level 2 inputs.
(B)Excludes our investment in Gladstone Alternative as of December 31, 2024 with a fair value of $5.0 million, which was valued using NAV as a practical expedient.
Schedule of Fair Value Measurement Inputs and Valuation Techniques The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted-average calculations in the table below are based on the principal balances for all debt-related calculations and on the cost basis for all equity-related calculations for the particular input.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value as of Valuation
Technique/
Methodology
Unobservable
Input
Range / Weighted-Average as of
December 31,
2024
March 31,
2024
December 31,
2024
March 31,
2024
Secured first
lien debt
$ 599,911  $ 474,856  TEV EBITDA multiple
2.8x – 11.8x /
6.8x
4.2x – 8.8x /
6.4x
EBITDA
$969 – $26,000 /
$12,328
$1,091 – $23,547 / $10,509
Revenue multiple
0.2x – 0.6x /
0.4x
0.3x – 0.6x /
0.4x
Revenue
$6,141 – $100,934 /
$70,883
$31,586 – $93,916 / $77,580
Secured second
lien debt
96,229  113,703  TEV EBITDA multiple
5.7x – 7.0x /
 6.6x
5.1x – 15.0x /
7.0x
EBITDA
$4,489 – $23,258 /
$14,721
$5,648 – $23,003 / $14,192
12,514  25,000  Yield Analysis Discount Rate
19.7% – 19.7% / 19.7%
13.8% – 13.8% / 13.8%
Preferred
equity
308,226  213,480  TEV EBITDA multiple
2.8x – 11.8x /
6.0x
4.2x – 8.8x /
6.1x
EBITDA
$1,292 – $26,000 /
$11,696
$1,091 – $23,547 / $9,502
Revenue multiple
0.2x – 0.6x /
0.3x
0.3x – 0.6x /
0.4x
Revenue
$6,141 – $100,934 /
$52,338
$31,586 – $93,916 / $75,099
Common equity/
equivalents(A)(B)
50,350  93,447  TEV EBITDA multiple
5.5x – 8.1x /
6.6x
5.0x – 15.0x /
6.4x
EBITDA
$969 – $23,258 /
$17,987
$1,154 – $63,269 / $23,615
Total $ 1,067,230  $ 920,486 
(A)Fair value as of December 31, 2024 excludes our investment in Gladstone Alternative with a fair value of $5.0 million, which was valued using NAV as a practical expedient.
(B)Fair value as of March 31, 2024 excludes our investment in Funko with a fair value of $18 thousand, which was valued using Level 2 inputs.
Schedule of Changes in Level 3 Fair Value Measurements of Investments
The following tables provide our portfolio’s changes in fair value, broken out by security type, during the three and nine months ended December 31, 2024 and 2023 for all investments for which the Adviser determines fair value using unobservable (Level 3) inputs.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Three Months ended December 31, 2024:
Fair value as of September 30, 2024
$ 469,480  $ 111,344  $ 228,528  $ 43,955  $ 853,307 
Total gain (loss):
Net realized gain (loss)(A)
—  —  —  —  — 
Net unrealized appreciation (depreciation)(B)
454  (2,601) 33,081  6,395  37,329 
Reversal of previously recorded (appreciation) depreciation upon realization(B)
—  —  —  —  — 
New investments, repayments and settlements(C):
Issuances / originations
135,477  —  46,617  —  182,094 
Settlements / repayments
(5,500) —  —  —  (5,500)
Sales
—  —  —  —  — 
Transfers
—  —  —  —  — 
Fair value as of December 31, 2024
$ 599,911  $ 108,743  $ 308,226  $ 50,350  $ 1,067,230 

Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Nine Months Ended December 31, 2024
Fair value as of March 31, 2024 $ 474,856  $ 138,703  $ 213,480  $ 93,447  $ 920,486 
Total gain (loss):
Net realized gain (loss)(A)
—  —  —  42,284  42,284 
Net unrealized appreciation (depreciation)(B)
(22,020) (4,960) 48,129  1,150  22,299 
Reversal of previously recorded (appreciation) depreciation upon realization(B)
—  —  —  (38,028) (38,028)
New investments, repayments and settlements(C):
Issuances / originations
155,575  —  46,617  —  202,192 
Settlements / repayments
(8,500) (25,000) —  —  (33,500)
Sales
—  —  —  (48,503) (48,503)
Transfers
—  —  —  —  — 
Fair value as of December 31, 2024
$ 599,911  $ 108,743  $ 308,226  $ 50,350  $ 1,067,230 
Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Three Months ended December 31, 2023:
Fair value as of September 30, 2023
$ 508,504  $ 102,747  $ 267,596  $ 36,767  $ 915,614 
Total gain (loss):
Net realized gain (loss)(A)
—  —  43,459  —  43,459 
Net unrealized appreciation (depreciation)(B)
(7,040) (4,267) 4,911  3,428  (2,968)
Reversal of previously recorded (appreciation) depreciation upon realization(B)
(1,338) —  (42,228) —  (43,566)
New investments, repayments and settlements(C):
Issuances / originations
3,500  39,000  —  25,700  68,200 
Settlements / repayments
(27,500) —  —  —  (27,500)
Sales
—  —  (50,453) —  (50,453)
Transfers(E)
—  —  (8,621) 8,621  — 
Fair value as of December 31, 2023
$ 476,126  $ 137,480  $ 214,664  $ 74,516  $ 902,786 
Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Nine Months Ended December 31, 2023:
Fair value as of March 31, 2023
$ 437,517  $ 75,734  $ 222,585  $ 17,680  $ 753,516 
Total gain (loss):
Net realized gain (loss)(A)
—  —  43,732  882  44,614 
Net unrealized appreciation (depreciation)(B)
(6,153) (2,254) 35,234  18,228  45,055 
Reversal of previously recorded (appreciation) depreciation upon realization(B)
(1,338) —  (42,228) (93) (43,659)
New investments, repayments and settlements(C):
Issuances / originations
73,600  64,000  14,688  30,700  182,988 
Settlements / repayments
(27,500) —  —  —  (27,500)
Sales(D)
—  —  (50,726) (1,502) (52,228)
Transfers(E)
—  —  (8,621) 8,621  — 
Fair value as of December 31, 2023
$ 476,126  $ 137,480  $ 214,664  $ 74,516  $ 902,786 
Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the respective three and nine months ended December 31, 2024 and 2023.
(B)Included in net unrealized appreciation (depreciation) of investments on our accompanying Consolidated Statements of Operations for the respective three and nine months ended December 31, 2024 and 2023.
(C)Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs, and other cost-basis adjustments.
(D)The nine months ended December 31, 2023 includes $0.3 million of proceeds from the recapitalization of Old World Christmas, Inc. ("Old World").
(E)For the three and nine months ended December 31, 2023, transfers represent preferred equity of SFEG Holdings, Inc. ("SFEG") with a total cost basis and fair value of $4.8 million and $8.6 million, respectively, which was converted to common equity in October 2023.
Schedule of Investment Concentrations
The following table summarizes our investments by security type as of December 31, 2024 and March 31, 2024:
December 31, 2024 March 31, 2024
Cost Fair Value Cost Fair Value
Secured first lien debt $ 660,499  64.6  % $ 599,911  55.9  % $ 513,425  60.1  % $ 474,856  51.6  %
Secured second lien debt 119,958  11.7  % 108,743  10.1  % 144,958  16.9  % 138,703  15.0  %
Total debt 780,457  76.3  % 708,654  66.0  % 658,383  77.0  % 613,559  66.6  %
Preferred equity 191,687  18.8  % 308,226  28.8  % 145,070  17.0  % 213,480  23.2  %
Common equity/equivalents 49,597  4.9  % 55,350  5.2  % 50,837  6.0  % 93,465  10.2  %
Total equity/equivalents 241,284  23.7  % 363,576  34.0  % 195,907  23.0  % 306,945  33.4  %
Total investments
$ 1,021,741  100.0  % $ 1,072,230  100.0  % $ 854,290  100.0  % $ 920,504  100.0  %
Investments at fair value consisted of the following industry classifications as of December 31, 2024 and March 31, 2024:
December 31, 2024 March 31, 2024
Fair Value Percentage of
Total Investments
Fair Value Percentage of Total Investments
Diversified/Conglomerate Services $ 167,188  15.6  % $ 264,535  28.7  %
Home and Office Furnishings, Housewares, and Durable Consumer Products 164,017  15.3  % 160,038  17.3  %
Hotels, Motels, Inns, and Gaming 116,534  10.9  % 77,366  8.4  %
Aerospace and Defense 108,464  10.1  % 29,064  3.2  %
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) 100,919  9.4  % 92,781  10.1  %
Leisure, Amusement, Motion Pictures, and Entertainment 74,334  6.9  % 39,350  4.3  %
Electronics 71,321  6.7  % —  —  %
Oil and Gas 67,775  6.3  % 51,171  5.6  %
Buildings and Real Estate 61,703  5.8  % 60,431  6.6  %
Healthcare, Education, and Childcare 44,131  4.1  % 49,638  5.4  %
Mining, Steel, Iron and Non-Precious Metals 35,586  3.3  % 30,537  3.3  %
Chemicals, Plastics, and Rubber 15,889  1.5  % 20,363  2.2  %
Printing and Publishing 14,400  1.3  % 14,238  1.5  %
Cargo Transport 12,514  1.2  % 13,500  1.5  %
Telecommunications 6,796  0.6  % 9,002  1.0  %
Other < 2.0% 10,659  1.0  % 8,490  0.9  %
Total investments $ 1,072,230  100.0  % $ 920,504  100.0  %
Investments at fair value were included in the following geographic regions of the U.S. and Canada as of December 31, 2024 and March 31, 2024:
December 31, 2024 March 31, 2024
Location Fair Value Percentage of
Total Investments
Fair Value Percentage of
Total Investments
United States
Northeast
$ 305,374  28.5  % $ 207,870  22.6  %
South
295,954  27.6  % 346,838  37.7  %
Midwest
222,587  20.8  % 141,925  15.4  %
West
221,135  20.6  % 223,871  24.3  %
Canada 27,180  2.5  % —  —  %
Total investments $ 1,072,230  100.0  % $ 920,504  100.0  %
Schedule of Investment Principal Repayments
The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of December 31, 2024:

Amount
For the remaining three months ending March 31, 2025
$ 49,060 
For the fiscal years ending March 31:
2026 215,780 
2027 219,486 
2028 66,231 
2029 100,394 
Thereafter 129,506 
Total contractual repayments $ 780,457 
Investments in equity securities 241,284 
Total cost basis of investments held as of December 31, 2024:
$ 1,021,741