Gladstone Investment Corporation Reports Financial Results for the Quarter Ended December 31, 2010

- Net Investment Income for the three and nine months ended December 31, 2010 was $7.6 million and $14.2 million, or $0.34 and $0.65 per share, respectively

- Net Increase in Net Assets Resulting From Operations for the three and nine months ended December 31, 2010 was $15.1 million and $13.6 million, or $0.69 and $0.62 per share, respectively

MCLEAN, Va., Jan. 31, 2011 /PRNewswire/ -- Gladstone Investment Corporation (Nasdaq: GAIN) (the "Company") today announced earnings for the third quarter ended December 31, 2010.  All per share references are per basic and diluted weighted average common share outstanding, unless noted otherwise.

(Logo:  https://photos.prnewswire.com/prnh/20101005/GLADSTONEINVESTMENT )

Net Investment Income for 3 Months:  Net Investment Income for the quarters ended December 31, 2010 and 2009 was $7.6 million, or $0.34 per share, and $3.1 million, or $0.14 per share, respectively, an increase in Net Investment Income of 147.0%.  The increase in Net Investment Income was primarily driven by income recognized during the current quarter from the sale of one of the Company's portfolio companies, Chase II Holding Corp. ("Chase"), which was partially offset by lower interest income resulting from a reduction in the size of the Company's investment portfolio prior to September 30, 2010.

Net Investment Income for 9 Months:  Net Investment Income for the nine months ended December 31, 2010 and 2009 was $14.2 million, or $0.65 per share, and $7.9 million, or $0.36 per share, respectively, an increase in Net Investment Income of 80.5%. The increase in Net Investment Income was primarily driven by income recognized during the nine months ended December 31, 2010 from the sales of two portfolio companies, A. Stucki Holding Corp. ("A. Stucki") and Chase, and income recognized from the prepayments of success fees by certain portfolio companies, partially offset by lower interest income resulting from a reduction in the size of the Company's investment portfolio subsequent to December 31, 2009.

Net Increase (Decrease) in Net Assets Resulting from Operations for 3 Months:  Net Increase (Decrease) in Net Assets Resulting from Operations for the quarters ended December 31, 2010 and 2009 was $15.1 million, or $0.69 per share, and ($4.4 million), or ($0.20) per share, respectively. The increase in the Net Increase (Decrease) in Net Assets Resulting from Operations between the quarter ended December 31, 2010 and the prior year's period was primarily due to the net gain (loss) on the Company's investment portfolio.  The Company recorded a net gain on investments of $7.5 million for the quarter ended December 31, 2010, compared to a net loss of $7.5 million for the prior year period, which was largely impacted by significant devaluations, primarily in the Company's equity holdings of its Control investments.

Net Increase (Decrease) in Net Assets Resulting from Operations for 9 Months:  Net Increase (Decrease) in Net Assets Resulting from Operations for the nine months ended December 31, 2010 and 2009 was $13.6 million, or $0.62 per share, and ($31.7) million, or ($1.44) per share, respectively. The increase in the Net Increase (Decrease) in Net Assets Resulting from Operations between the nine months ended December 31, 2010 and the prior year period was primarily due to the large net loss on the Company's investment portfolio during the prior year period.  The Company recorded a net loss on investments of $0.1 million for the nine months ended December 31, 2010, compared to a net loss on investments of $39.6 million for the prior year period, which was largely impacted by significant devaluations, primarily in the Company's equity holdings of its Control investments.

Investment Portfolio Fair Value:  The aggregate investment portfolio appreciated during the quarter ended December 31, 2010, primarily due to notable appreciations in the equity of certain of the Company's proprietary investments.  As of December 31, 2010, the entire portfolio was fair valued at 77.1% of cost, compared to 90.9% as of March 31, 2010.  The decrease was primarily due to the monetization of A. Stucki and Chase, both of which had significant unrealized appreciation as of March 31, 2010.

Net Asset Value:  Net asset value was $9.00 per share outstanding at December 31, 2010, as compared to $8.74 per share outstanding at March 31, 2010.

Asset Characteristics:  Total assets were $277.9 million at December 31, 2010, as compared to $297.2 million at March 31, 2010. At December 31, 2010, the Company had investments in 17 portfolio companies with an aggregate cost basis of $195.9 million and an aggregate fair value of $151.1 million.  As of December 31, 2010, the Company's investment portfolio at fair value was comprised of 79.7% in debt securities and 20.3% in equity securities.  Additionally, the Company held $80.0 million in cash and cash equivalents at December 31, 2010, including $67.4 million from a short-term loan that was subsequently repaid.

Investment Yield:  The annualized weighted average yield on the Company's portfolio, excluding cash and cash equivalents, was 10.8% for the quarter ended December 31, 2010, as compared to 10.7% for the quarter ended December 31, 2009.  The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments and the amounts of loans for which interest is not accruing.  The increase in the weighted average yield for the quarter ended December 31, 2010 resulted primarily from the Company's sales and exits of lower interest-bearing loans.

Highlights for Quarter:  During the quarter ended December 31, 2010, the following significant events occurred:

    --  Chase Sale: In December 2010, the Company sold its equity investment and
        received full repayment of its debt investment in Chase. The net cash
        proceeds to the Company from the sale of its equity in Chase were $13.9
        million, resulting in a realized gain of $6.9 million. In connection
        with the equity sale, the company accrued and received cash dividend
        proceeds of $4.0 million from its preferred stock investment in Chase.
        At the same time, the Company also received $22.9 million in repayment
        of its principal, accrued interest and success fees on the loans to
        Chase.
    --  New Control Investments: In October 2010, the Company invested $25.0
        million in senior subordinated debt and preferred equity of Venyu
        Solutions, Inc. In December 2010, the Company invested $10.8 million in
        senior debt and preferred and common equity in connection with the
        management-led buyout of Precision Southeast, Inc.
    --  Short Term Investment: On December 30, 2010, the Company purchased $75.0
        million of short-term U. S. Treasury securities, which matured on
        January 6, 2011.
    --  Distributions: The Company paid monthly cash distributions to
        stockholders of $0.04 per common share for each of October, November and
        December 2010.


Comments from President Dave Dullum:  "We are finding an increase in the number of new investment opportunities consistent with our investing strategy, as demonstrated by our new investments in Venyu and Precision during the quarter.  Additionally, we continue to devote management resources to our existing portfolio, which is performing well, and, where prudent, we are seeking to execute on strategic liquidity events, as we did with Chase.  We hope to finish out the current fiscal year ending March 31, 2011 with continued investment activity and to carry that momentum into the next fiscal year."

Subsequent Events:  After December 31, 2010, the following occurred:

    --  Dividends Declared:



Declared   X-Date       Record Date  Payment Date  Cash Distribution

January 11 January 19   January 21   January 31    $0.04

January 11 February 16* February 21  February 28   0.04

January 11 March 17     March 21     March 31      0.04

Total for the Quarter:                             0.12



*Please note that the Company's press release, dated January 11, 2011,
had erroneously used an ex-dividend date of February 17, 2011. The
proper ex-dividend date for the February dividend is February 16,
2011.






Summary Information:The following chart is a summary of some of the information
reported above (dollars in thousands, except per share data):

                                           December 31, 2010  December 31, 2009

For quarter ended:

Net investment income                      $ 7,591            $ 3,073

Net increase (decrease) in net assets from
operations                                 15,135             (4,420)

Average yield on portfolio                 10.81%             10.68%

Total dollars invested                     $ 36,622           $ 595

Total dollars repaid                       21,130             4,496



For 9 months ended:

Net investment income                      14,238             7,889

Net increase (decrease) in net assets from
operations                                 13,643             (31,699)

Average yield on portfolio                 10.61%             10.16%

Total dollars invested                     $ 41,616           $ 2,413

Total dollars repaid                       61,774             14,828



As of:                                     December 31, 2010  March 31, 2010

Fair value as a percent of cost            77.1%              90.9%

Net asset value per share                  $ 9.00             $ 8.74

Number of investments                      17                 16

Total assets                               $ 277,940          $ 297,161





Conference Call for Stockholders: The Company will hold a conference call Tuesday, February 1, 2011 at 8:30 am EST.  Please call (800) 860-2442 to enter the conference.  An operator will monitor the call and set a queue for the questions. A replay of the conference call will be available through March 3, 2011.  To hear the replay, please dial (877) 344-7529 and use conference number 447110.  The replay will be available approximately one hour after the call concludes.

The live audio broadcast of the Company's quarterly conference call will be available online at www.GladstoneInvestment.com. The event will be archived and available for replay on the Company's website through April 2, 2011.

Warning: The financial statements below are without footnotes, so readers should obtain and carefully review the Company's Form 10-Q for the quarter ended December 31, 2010, including the footnotes to the financial statements contained therein. The Company has filed the Form 10-Q today with the SEC, which can be retrieved from the SEC's website at www.sec.gov or from the Company's website at www.GladstoneInvestment.com. A paper copy can be obtained free of charge by writing to the Company at 1521 Westbranch Drive, Suite 200, McLean, VA  22102.

Who we are:  Gladstone Investment Corporation is a publicly traded business development company that seeks to make debt and equity investments in small and mid-sized businesses in the United States in connection with acquisitions, changes in control and recapitalizations. Information on the business activities of all the Gladstone funds can be found at www.gladstonecompanies.com.

For Investor Relations inquiries related to any of the monthly dividend paying Gladstone funds, please visit www.gladstone.com.

The statements in this press release regarding the soundness and performance of the Company's portfolio, the Company's projected investment activities, the Company's ability to generate liquidity events and provide financial support to existing portfolio companies and other such statements are "forward-looking statements." These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause the Company's actual results to differ from these forward-looking statements include, among others, the duration and effects of current economic instability, the Company's ability to access debt and equity capital and those factors listed under the caption "Risk Factors" of the Company's Post-Effective Amendment No. 2 to the Registration Statement on Form N-2 (No. 333-160720) as filed with the SEC on November 22, 2010. The risk factors set forth in the Form N-2 under the caption "Risk Factors" are specifically incorporated by reference into this press release. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)



                                                        December 31,  March 31,

                                                        2010          2010



ASSETS

Cash and cash equivalents                               $ 79,963      $ 87,717

Investments at fair value

Non-Control/Non-Affiliate investments (Cost of $15,784
and $22,674, respectively)                              14,565        20,946

Control investments (Cost of $134,293 and $152,166,
respectively)                                           101,791       148,248

Affiliate investments (Cost of $45,805 and $52,727,
respectively)                                           34,754        37,664

Total investments (Cost of $195,882 and $227,567,
respectively)                                           151,110       206,858

Interest receivable                                     748           1,234

Due from custodian                                      40,289        935

Deferred financing fees                                 480           83

Prepaid assets                                          319           221

Other assets                                            5,031         113

TOTAL ASSETS                                            $ 277,940     $ 297,161



LIABILITIES

Borrowings at fair value

Short-term loan (Cost of $67,400and $75,000,
respectively)                                           $ 67,400      $ 75,000

Credit Facility (Cost of $8,000 and $27,800,
respectively)                                           8,000         27,812

Total borrowings (Cost of $75,400 and $102,800,
respectively)                                           75,400        102,812

Accounts payable and accrued expenses                   198           206

Fee due to Administrator                                143           149

Fees due to Adviser                                     2,184         721

Other liabilities                                       1,333         295

TOTAL LIABILITIES                                       79,258        104,183

NET ASSETS                                              $ 198,682     $ 192,978



ANALYSIS OF NET ASSETS:

Common stock, $0.001 par value per share, 100,000,000
shares authorized, 22,080,133
shares issued and outstanding at December 31, 2010 and
March 31, 2010                                          $ 22          $ 22

Capital in excess of par value                          257,216       257,206

Net unrealized depreciation of investment portfolio     (44,772)      (20,710)

Net unrealized depreciation of derivatives              (74)          (39)

Net unrealized appreciation of borrowings               -             (12)

Accumulated net realized investment loss                (13,710)      (43,489)

TOTAL NET ASSETS                                        $ 198,682     $ 192,978



NET ASSETS PER SHARE                                    $ 9.00        $ 8.74






GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)



                          Three Months Ended      Nine Months Ended December
                          December 31,            31,

                          2010        2009        2010        2009

INVESTMENT INCOME

Interest income

Non-Control/Non-Affiliate
investments               $ 391       $ 489       $ 1,175     $ 1,840

Control investments       2,557       2,856       7,701       8,593

Affiliate investments     970         1,605       3,031       4,533

Cash and cash equivalents 7           1           21          1

Total interest income     3,925       4,951       11,928      14,967

Other income              6,812       970         10,358      1,066

Total investment income   10,737      5,921       22,286      16,033



EXPENSES

Loan servicing fee        634         886         2,124       2,892

Base management fee       343         113         846         588

Incentive fee             1,898       588         2,949       588

Administration fee        142         156         582         527

Interest expense          135         385         558         1,640

Amortization of deferred
financing fees            116         436         383         1,187

Professional fees         84          182         306         502

Stockholder related costs 26          49          245         276

Insurance expense         74          71          219         190

Directors fees            43          48          152         147

Other expenses            101         61          314         198

Expenses before credits
from Adviser              3,596       2,975       8,678       8,735

Credits to fees from
Adviser                   (450)       (127)       (630)       (591)

Total expenses net of
credits to fees           3,146       2,848       8,048       8,144



NET INVESTMENT INCOME     7,591       3,073       14,238      7,889



REALIZED AND UNREALIZED
GAIN (LOSS) ON:

Realized gain (loss) on
sale of investments       6,514       (1,318)     23,489      (35,922)

Realized loss on
termination of derivative -           -           -           (53)

Net unrealized
appreciation of
Non-Control/Non-Affiliate
investments               52          1,383       509         36,597

Net unrealized
depreciation of Control
investments               (1,399)     (8,853)     (28,583)    (35,234)

Net unrealized
appreciation
(depreciation) of
Affiliate investments     2,373       1,257       4,011       (4,862)

Net unrealized
appreciation
(depreciation) of
derivatives               4           (7)         (34)        19

Net unrealized
depreciation
(appreciation) of
borrowings                -           45          13          (133)

Net gain (loss) on
investments, derivatives
and borrowings            7,544       (7,493)     (595)       (39,588)



NET INCREASE (DECREASE)
IN NET ASSETS RESULTING
FROM OPERATIONS           $ 15,135    $ (4,420)   $ 13,643    $ (31,699)



NET INCREASE (DECREASE)
IN NET ASSETS RESULTING
FROM OPERATIONS PER
COMMON SHARE:

Basic and diluted         $ 0.69      $ (0.20)    $ 0.62      $ (1.44)



WEIGHTED AVERAGE SHARES
OF COMMON STOCK
OUTSTANDING:

Basic and diluted
weighted average shares   22,080,133  22,080,133  22,080,133  22,080,133






GLADSTONE INVESTMENT CORPORATION

CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

(UNAUDITED)



                    Three months ended December
                    31,                          Nine months ended December 31,

                    2010        2009             2010        2009

Per Share Data (1)

Net asset value at
beginning of period $ 8.43      $ 8.24           $ 8.74      $ 9.73



Income from
investment
operations

Net investment
income(2)           0.34        0.14             0.65        0.36

Realized gain
(loss) on exit(2)   0.30        (0.05)           1.06        (1.63)

Net unrealized
appreciation
(depreciation)(2)   0.05        (0.28)           (1.09)      (0.17)

Total from
investment
operations          0.69        (0.19)           0.62        (1.44)



Distributions from:

Net investment
income              (0.12)      (0.12)           (0.36)      (0.36)

Total distributions
(3)                 (0.12)      (0.12)           (0.36)      (0.36)



Net asset value at
end of period       $ 9.00      $ 7.93           $ 9.00      $ 7.93



Per share market
value at beginning
of period           $ 6.75      $ 4.83           $ 6.01      $ 3.67

Per share market
value at end of
period              7.65        4.56             7.65        4.56

Total return(4)     15.14%      (3.18)%          34.48%      34.06%

Shares outstanding
at end of period    22,080,133  22,080,133       22,080,133  22,080,133



Statement of Assets
and Liabilities
Data:

Net assets at end
of period           $ 198,682   $ 175,001        $ 198,682   $ 175,001

Average net assets
(5)                 189,420     179,155          191,299     194,783



Senior Securities
Data:

Total borrowings    $ 75,400    $ 101,883        $ 75,400    $ 101,883

Asset coverage
ratio(6)            343%        270%             343%        270%

Asset coverage per
unit(7)             $ 3,429     $ 2,703          $ 3,429     $ 2,703



Ratios/Supplemental
Data:

Ratio of expenses
to average net
assets(8), (9)      7.59%       6.64%            6.05%       5.98%

Ratio of net
expenses to average
net assets(8), (10) 6.64        6.36             5.61        5.57

Ratio of net
investment income
to average net
assets(8)           16.03       6.86             9.92        5.40



(1) Based on actual shares outstanding at the end of the corresponding period.

(2) Based on weighted average basic per share data.

(3) Distributions are determined based on taxable income calculated in
accordance with income tax regulations which may differ from amounts determined
under accounting principles generally accepted in the United States of America.

(4) Total return equals the change in the market value of the Company's common
stock from the beginning of the period, taking into account dividends
reinvested in accordance with the terms of the Company's dividend reinvestment
plan.

(5) Calculated using the average of the balance of net assets at the end of
each month of the reporting period.

(6) As a business development company, the Company is generally required to
maintain an asset coverage ratio of at least 200% of total consolidated assets,
less all liabilities and indebtedness not represented by senior securities, to
total borrowings and guaranty commitments.

(7) Asset coverage per unit is the asset coverage ratio expressed in terms of
dollar amounts per one thousand dollars of indebtedness.

(8) Amounts are annualized.

(9) Ratio of expenses to average net assets is computed using expenses before
credits from the Adviser.

(10) Ratio of net expenses to average net assets is computed using total
expenses net of credits to the management fee.





SOURCE Gladstone Investment Corporation